ProSpace Developments
Completed

4-Bed HMOQueen Street

A compact terrace on Queen Street converted to four rooms, with a fitted kitchen and breakfast bar and slatted feature walls in the bedrooms.

HMO conversion4 bedroomsRefurbishment
£260,000Gross development value
£43,000Uplift
£1,200Net cash flow per month
4Letting rooms
Overview

£43,000 uplift. A compact four-bed on Queen Street.

A compact terrace on Queen Street converted to four rooms, with a fitted kitchen and breakfast bar and slatted feature walls in the bedrooms.

Queen Street, Newcastle-under-Lyme · 4 letting rooms · HMO conversion

The opportunity

A smaller terrace suited to four rooms, bought at £110,000.

The work

Four double rooms with feature walls, a new shower room, a fitted kitchen with breakfast bar and new flooring and carpets throughout.

The result

A £260,000 end value against £217,000 all-in, producing £1,200 net cash flow every month.

The numbers

Fixed before we start. Reported when we finish.

Purchase
£110,000
Fees
£7,000
Renovation
£100,000
Total project cost
£217,000
Gross development value
£260,000
Uplift
£43,000
Net cash flow
£1,200 pcm
Profit on total cost
19.8%
Net cash flow per year
£14,400
Cost against end valueGDV £260k
PurchaseFeesRenovationUplift

All bars share one scale: £415k = full width.

The hatched section is the value created above everything spent: purchase, fees and the full build. That gap is what every ProSpace appraisal is built to protect.

Gallery

Inside the house. 6 photographs.

Select an image to enlarge
Get in touch

Interested in Queen Street? Let's talk.

Ask us about this 4-bed HMO, investing in a project like it, or hear about the next one before it's published.

Or email hello@prospacedevelopments.co.ukCall 01270 000 000

Next project

Crewe

6-Bed HMO · Crewe, Cheshire