ProSpace Developments
Completed

6-Bed HMOCrewe

A bay-fronted Victorian terrace in Crewe, reconfigured as a six-bedroom HMO with private shower rooms and a shared kitchen built around a central island.

HMO conversion6 bedroomsValue add
£415,000Gross development value
£111,000Gross profit
£1,800Net cash flow per month
6Letting rooms
Overview

£111,000 created. Six rooms from one Crewe terrace.

A bay-fronted Victorian terrace in Crewe, reconfigured as a six-bedroom HMO with private shower rooms and a shared kitchen built around a central island.

Crewe, Cheshire · 6 letting rooms · HMO conversion

The opportunity

A large period terrace with the floor area and layout to support six double letting rooms, bought at £120,000.

The work

A full strip-out and reconfiguration: six en-suite rooms, panelled feature walls, a new shared kitchen with island seating, new stair carpets and lighting throughout.

The result

Valued at £415,000 on completion against £304,000 all-in, and producing £1,800 net cash flow every month.

The numbers

Fixed before we start. Reported when we finish.

Purchase
£120,000
Fees
£9,000
Renovation
£175,000
Total project cost
£304,000
Gross development value
£415,000
Gross profit
£111,000
Net cash flow
£1,800 pcm
Profit on total cost
36.5%
Net cash flow per year
£21,600
Cost against end valueGDV £415k
PurchaseFeesRenovationGross profit

All bars share one scale: £415k = full width.

The hatched section is the value created above everything spent: purchase, fees and the full build. That gap is what every ProSpace appraisal is built to protect.

Gallery

Inside the house. 11 photographs.

Select an image to enlarge
Get in touch

Interested in Crewe? Let's talk.

Ask us about this 6-bed HMO, investing in a project like it, or hear about the next one before it's published.

Or email hello@prospacedevelopments.co.ukCall 01270 000 000

Next project

Campbell Road

5-Bed HMO · Campbell Road, Stoke-on-Trent